Current Cap Space: $10m
Releases:
D Justin Schultz $0.9m
D Derek Forbort $0.9m
D Jalen Chatfield $0.9m
LW Mike Hoffman $0.9m
C Sam Steel $0.9m
C Tyler Johnson $0.9m
C Frederick Gaudreau $0.9m
RW Bryan Rust $7.2m
D Seth Jones $5.4m
RW Victor Arvidsson $4.4
Cap Space After: $33.3m
Buyout This Year:
RW Bryan Rust $7.2m (25-26) = 7.2 x 4 x .66 = $19m
D Seth Jones $5.4m (24-25) = 5.4 x 3 x .66 = $10.7m
RW Viktor Arvidsson $4.4m (22-23) = 4.4 x 1 x.66 = 2.9
Total Buyout Dollars (-$32.6)
Final Total = $33.3m - $32.6m for a total of $0.696m left over
I think the maths math.