New Orleans Saints

[Brent]

New Orleans Saints
Last Updated: 1/16/20
General Manager: Brent (Brent)

Franchise Budgets

Season		2019	2020	2021	2022	2023	2024
Salary Cap:		$188.2	$188.2	$188.2	$188.2	$188.2	$188.2
Base Salary:		$176.3	$123.7	$103.9	$70.4	$36.8	$20
Remaining Salary:		$11.9	$64.5	$84.3	$117.8	$151.4	$168.2

PS Bonuses		2019
Bonus Cap:		$10
Bonuses:		$6.6
Remaining Bonuses:		$3.4

NFL Roster (51/53 players): 2019-2024 salaries

QB Allen, Kyle			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
QB Blough, David			2021	$0.4m	$0.4m	$0.4m
QB Hill, Taysom			2022	$0.6m	$4.0m	$4.0m	$4.0m
QB Mayfield, Baker			2022	$8.2m	$8.2m	$8.2m	$8.2m
RB Hines, Nyheim			2021	$0.8m	$0.8m	$0.8m
RB Kamara, Alvin			2020	$1.0m	$1.0m
RB Mostert, Raheem			2021	$3.0m	$3.0m	$3.0m
WR Chark, D.J.			2021	$1.2m	$1.2m	$1.2m
WR Funchess, Devin			2023	$10.0m	$5.0m	$5.0m	$5.0m	$5.0m
WR Gallup, Michael			2021	$0.9m	$0.9m	$0.9m
WR Hogan, Chris			2021	$1.5m	$1.5m	$1.5m
WR Isabella, Andy			2022	$0.9m	$0.9m	$0.9m	$0.9m
WR Metcalf, DK			2022	$2.0m	$2.0m	$2.0m	$2.0m
WR Smith, Tre'Quan			2021	$0.9m	$0.9m	$0.9m
WR Thomas, Michael			2024	$1.3m	$16.0m	$16.0m	$16.0m	$16.0m	$16.0m
WR Turner, Malik			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
WR Washington, James			2021	$1.1m	$1.1m	$1.1m
TE Arnold, Dan			2022	$0.6m	$1.1m	$1.1m	$1.1m
TE Brate, Cameron			2023	$6.8m	$6.8m	$6.8m	$6.8m	$6.8m
TE Dissly, Will			2021	$0.8m	$0.8m	$0.8m				Injured Reserve
TE Eifert, Tyler			2023	$10.0m	$5.0m	$5.0m	$5.0m	$5.0m
TE Harris, Demetrius			2021	$1.1m	$1.1m	$1.1m
TE Nauta, Isaac			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
TE Hentges, Hale			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
TE Knox, Dawson			2022	$0.7m	$0.7m	$0.7m	$0.7m
TE Tonyan, Robert			2021	$0.4m	$0.4m	$0.4m
DE Davenport, Marcus			2022	$3.4m	$3.4m	$3.4m	$3.4m
DE Granderson, Carl			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
DE Hendrickson, Trey			2020	$0.8m	$0.8m
DE Jordan, Cameron			2020	$11.0m	$11.0m
DT Lancaster, Tyler			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
DE Omenihu, Charles			2021	$0.4m	$0.4m	$0.4m
DE/LB Gustin, Porter			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
DT Jackson, Malik			2021	$14.3m	$14.3m	$14.3m
DT Rankins, Sheldon			2020	$3.2m	$3.2m
LB Holcomb, Cole			2022	$0.6m	$0.6m	$0.6m	$0.6m
LB Jacobs, Leon			2021	$0.7m	$0.7m	$0.7m
LB Kunaszyk, Jordan			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
LB Long Jr., David			2021	$0.4m	$0.4m	$0.4m
LB Minter, Kevin			2020	$1.3m	$1.3m
LB Williams, Quincy			2022	$0.6m	$0.6m	$0.6m	$0.6m
CB Lattimore, Marshon			2021	$3.8m	$3.8m	$3.8m
CB Moreland, Jimmy			2021	$0.5m	$0.5m	$0.5m
S Edmunds, Terrell			2022	$2.7m	$2.7m	$2.7m	$2.7m
S Harrison, Ronnie			2021	$0.9m	$0.9m	$0.9m
S Rapp, Taylor			2022	$0.7m	$0.7m	$0.7m	$0.7m
S Williams, Marcus			2020	$1.6m	$1.6m
S Wingard, Andrew			2021	$0.4m	$0.4m	$0.4m
K Lutz, Will			2022	$4.0m	$4.0m	$4.0m	$4.0m
P Morstead, Thomas			2022	$4.0m	$4.0m	$4.0m	$4.0m
P Wadman, Colby			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m

 
Practice Squad Roster (10/10 players)

QB Browning, Jake			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
WR Bachman, Alex			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
WR Butler, Emmanuel			2021	$0.4m	$0.4m	$0.4m
WR Humphrey, Lil'Jordan			2022	$0.6m	$0.6m	$0.6m	$0.6m
WR Sills V, David			2021	$0.4m	$0.4m	$0.4m
TE Horsted, Jesper			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
TE Yelder, Deon			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
DE Bee, Ryan			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m
LB Egbule, Emeke			2021	$0.4m	$0.4m	$0.4m
LB Elliss, Kaden			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m

IR, Cap Hits, Cash Exchanges

X Prosise, C.J.				$0.8m						Cash Exchanged on Contract
X Funchess, Devin				$20.0m						Restructured Contract End of Season 2019
X Hogan, Kirshawn				$1.5m						Contract Buyout
X Kirkwood, Keith			P-n/a	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	$0.4m	Injured Reserve
X Bell, Blake				$1.4m						Cash Exchanged on Contract
X Eifert, Tyler				$20.0m						Restructured Contract End of Season 2019
X Mack, Alize										Signing Bonus (Released)
X Anzalone, Alex				$0.9m	$0.9m					Injured Reserve
X Beckwith, Kendell				$2.0m						Contract Buyout
X Cashman, Blake				$0.7m	$0.7m	$0.7m	$0.7m			Injured Reserve
X Kirksey, Christian				$9.5m						Cash Exchanged on Contract
X Robinson, Patrick				$3.0m						Contract Buyout
X Berry, Eric				$3.0m						Contract Buyout

 
2020 Draft Picks (3 picks)
1-
2-
4- (via . via , via )


Practice Squad Bonuses

QB Browning, Jake  $0.2m

TE Nauta, Isaac  $2.2m

TE Mack, Alize  $2m

DE Granderson, Carl  $0.2m

LB Elliss, Kaden  $1.6m

LB Kunaszyk, Jordan  $0.4m