I think the equation might have served it's purpose to bring us in line proportionally with both the cap and relative amount of free cap space. We've always adjusted relative to the real NHL cap - the equation, in a weird way, acts as a floor, since unused cap takes away from future cap increases.
I dunno, not sure it matters too much either way at this point.